海航控股(600221)
 
 
  日线
顶尖财经网欢迎您!
  K线
 
 最新动态
  投资评级

研究机构 评级日期 最新评级 上次评级
暂无数据
  盈利预测
据海航控股三季报分析:

  盈利能力有所加强,主营业务利润贡献有所改善

  成长能力有所削弱,净利增速明显收缩,削弱成长潜力

  偿债能力维持稳定,短期债务风险存在但可以控制

  运营能力维持稳定,资金使用效率有所下降

  现金流能力有所削弱,可持续经营能力转向恶化

  财务数据
2025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
每股收益(元)0.070.000.01-0.020.05-0.010.020.01
每股净资产(元)0.120.060.060.050.100.030.060.05
每股资本公积金(元)0.910.910.910.910.890.890.890.89
每股未分配利润(元)-1.72-1.79-1.78-1.79-1.72-1.79-1.76-1.77
每股经营性现金流(元)0.260.130.070.330.270.150.090.19
净资产收益率(%)74.252.3811.40-36.7662.45-32.9026.9814.75
营业总收入(元)534.38亿330.83亿176.01亿652.36亿517.29亿317.43亿175.50亿586.41亿
营业总收入同比增长(%)3.304.220.2911.2510.6814.8633.48156.48
归属净利润(元)28.45亿5694.50万2.72亿-92121.60万21.73亿-63604.00万6.87亿3.11亿
归属净利润同比增长(%)30.93108.95-60.34-396.35145.4360.48334.51101.54
扣非净利润(元)27.02亿-5218.60万2.58亿-206283.80万18.71亿-87007.40万6.14亿-40682.40万
扣非净利润同比增长(%)44.4394.00-57.98-407.061915.0362.35502.8697.85
毛利率(%)11.276.7310.257.4310.627.2614.5910.48
净利率(%)5.570.021.43-1.944.18-2.433.970.39
资产负债率(%)96.8098.7498.7598.9197.2899.3898.4698.82
存货周转率(次)20.6813.937.2832.9926.5018.359.5137.10
  主营收入+营业利润
 
  净利润+每股收益
  股东权益+未分配利润
 
  总资产+负债
  投资要点
  • 总资产(亿元)
  • 负债(亿元)
    截至第三季度最新总资产14956863.90万元,负债14477568.30万元。

利润表
报告期2025-09-302025-06-302025-03-312024-12-31
营业总收入53,437,562,00033,083,352,00017,601,299,00065,235,900,000
营业总成本52,334,114,00034,310,925,00017,525,174,00068,965,224,000
其他经营收益
营业利润2,955,637,0005,954,000242,518,000-1,344,075,000
利润总额2,979,412,00011,564,000253,159,000-1,180,071,000
净利润2,976,455,0008,067,000250,938,000-1,263,571,000
每股收益
其他综合收益200,408,000169,208,000-44,276,000-58,880,000
综合收益总额3,176,863,000177,275,000206,662,000-1,322,451,000
资产负债表
报告期2025-09-302025-06-302025-03-312024-12-31
流动资产:
流动资产合计36,139,631,00030,639,124,00028,920,566,00029,683,319,000
非流动资产:
非流动资产合计113,429,008,000111,804,103,000110,867,568,000112,023,554,000
资产总计149,568,639,000142,443,227,000139,788,134,000141,706,873,000
流动负债:
流动负债合计40,115,349,00036,399,589,00034,915,290,00036,481,865,000
非流动负债:
非流动负债合计104,660,334,000104,255,416,000103,118,738,000103,683,698,000
负债合计144,775,683,000140,655,005,000138,034,028,000140,165,563,000
所有者权益(或股东权益):
归属于母公司股东权益合计5,381,884,0002,562,603,0002,503,425,0002,272,906,000
股东权益合计4,792,956,0001,788,222,0001,754,106,0001,541,310,000
负债和股东权益合计149,568,639,000142,443,227,000139,788,134,000141,706,873,000
现金流量表
报告期2025-09-302025-06-302025-03-312024-12-31
经营活动产生的现金流量:
经营活动现金流入小计59,701,899,00037,537,361,00019,436,248,00069,081,844,000
经营活动现金流出小计48,366,873,00031,910,006,00016,452,145,00054,948,965,000
经营活动产生的现金流量净额11,335,026,0005,627,355,0002,984,103,00014,132,879,000
投资活动产生的现金流量:
投资活动现金流入小计702,014,000477,701,000105,044,0002,618,820,000
投资活动现金流出小计1,710,031,000779,651,000219,649,0003,225,285,000
投资活动产生的现金流量净额-1,008,017,000-301,950,000-114,605,000-606,465,000
筹资活动产生的现金流量:
筹资活动现金流入小计1,368,459,0001,300,830,00043,843,0001,348,381,000
筹资活动现金流出小计9,227,891,0005,970,995,0002,401,838,00015,321,875,000
筹资活动产生的现金流量净额-7,859,432,000-4,670,165,000-2,357,995,000-13,973,494,000
汇率变动对现金及现金等价物的影响-8,431,000-7,630,000-4,610,000-13,084,000
现金及现金等价物净增加额2,459,146,000647,610,000506,893,000-460,164,000
期末现金及现金等价物余额3,917,236,0002,105,700,0001,964,983,0001,458,090,000
补充资料:
现金及现金等价物的净增加额-647,610,000--460,164,000
  十大流通股东
  • 总资产(亿元)
  • 负债(亿元)
    截至第三季度最新总资产14956863.90万元,负债14477568.30万元。

利润表
报告期2025-09-302025-06-302025-03-312024-12-31
营业总收入53,437,562,00033,083,352,00017,601,299,00065,235,900,000
营业总成本52,334,114,00034,310,925,00017,525,174,00068,965,224,000
其他经营收益
营业利润2,955,637,0005,954,000242,518,000-1,344,075,000
利润总额2,979,412,00011,564,000253,159,000-1,180,071,000
净利润2,976,455,0008,067,000250,938,000-1,263,571,000
每股收益
其他综合收益200,408,000169,208,000-44,276,000-58,880,000
综合收益总额3,176,863,000177,275,000206,662,000-1,322,451,000
资产负债表
报告期2025-09-302025-06-302025-03-312024-12-31
流动资产:
流动资产合计36,139,631,00030,639,124,00028,920,566,00029,683,319,000
非流动资产:
非流动资产合计113,429,008,000111,804,103,000110,867,568,000112,023,554,000
资产总计149,568,639,000142,443,227,000139,788,134,000141,706,873,000
流动负债:
流动负债合计40,115,349,00036,399,589,00034,915,290,00036,481,865,000
非流动负债:
非流动负债合计104,660,334,000104,255,416,000103,118,738,000103,683,698,000
负债合计144,775,683,000140,655,005,000138,034,028,000140,165,563,000
所有者权益(或股东权益):
归属于母公司股东权益合计5,381,884,0002,562,603,0002,503,425,0002,272,906,000
股东权益合计4,792,956,0001,788,222,0001,754,106,0001,541,310,000
负债和股东权益合计149,568,639,000142,443,227,000139,788,134,000141,706,873,000
现金流量表
报告期2025-09-302025-06-302025-03-312024-12-31
经营活动产生的现金流量:
经营活动现金流入小计59,701,899,00037,537,361,00019,436,248,00069,081,844,000
经营活动现金流出小计48,366,873,00031,910,006,00016,452,145,00054,948,965,000
经营活动产生的现金流量净额11,335,026,0005,627,355,0002,984,103,00014,132,879,000
投资活动产生的现金流量:
投资活动现金流入小计702,014,000477,701,000105,044,0002,618,820,000
投资活动现金流出小计1,710,031,000779,651,000219,649,0003,225,285,000
投资活动产生的现金流量净额-1,008,017,000-301,950,000-114,605,000-606,465,000
筹资活动产生的现金流量:
筹资活动现金流入小计1,368,459,0001,300,830,00043,843,0001,348,381,000
筹资活动现金流出小计9,227,891,0005,970,995,0002,401,838,00015,321,875,000
筹资活动产生的现金流量净额-7,859,432,000-4,670,165,000-2,357,995,000-13,973,494,000
汇率变动对现金及现金等价物的影响-8,431,000-7,630,000-4,610,000-13,084,000
现金及现金等价物净增加额2,459,146,000647,610,000506,893,000-460,164,000
期末现金及现金等价物余额3,917,236,0002,105,700,0001,964,983,0001,458,090,000
补充资料:
现金及现金等价物的净增加额-647,610,000--460,164,000
  主力控盘
  公司简介
海航控股 所属地域: 海南省 涉及概念: 股权转让(并购重组),自由贸易港,海南自贸区,雄安新区,沪股通,融资融券
主营业务: 国际、国内(含港澳)航空客货邮运输业务;与航空运输相关的服务业务;航空旅游;机上供应品,航空器材,航空地面设备及零配件的生产;候机楼服务和经营;保险兼业代理服务(限人身意外险).
上市日期: 1999-11-25 每股净资产: 0.12元 每股收益: 0.07元 净利润: 28.45亿元 净利润增长率: 30.93%
营业收入: 534.38亿元 每股现金流: 0.26元 每股公积金: 0.91元 每股未分配利润: -1.72元 总股本: 432.16亿 流通股: 428.46亿



以上信息为合作方、加盟公司及会员收集,本站不拥有版权,版权归原作者所有,所载文章、数据仅供参考,据此操作,风险自负。

中 华 顶 尖 财 经 -- 中 华 顶 尖 网 络 信 息 服 务 中 心