| |
投资要点 |
|
| 利润表 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | | 营业总收入 | 1,922,397,000 | 788,665,000 | 3,556,014,000 | 2,697,327,000 | | 营业总成本 | 2,083,627,000 | 871,837,000 | 4,006,754,000 | 3,008,018,000 | | 其他经营收益 | | | | | | 营业利润 | -178,797,000 | -93,354,000 | -812,769,000 | -315,771,000 | | 利润总额 | -179,004,000 | -93,451,000 | -819,521,000 | -318,676,000 | | 净利润 | -88,377,000 | -34,758,000 | -737,699,000 | -282,550,000 | | 每股收益 | | | | | | 其他综合收益 | -249,551,000 | -163,071,000 | 314,727,000 | 370,921,000 | | 综合收益总额 | -337,928,000 | -197,829,000 | -422,972,000 | 88,371,000 |
| 资产负债表 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | | 流动资产: | | | | | | 流动资产合计 | 5,335,187,000 | 5,415,824,000 | 5,292,298,000 | 5,680,356,000 | | 非流动资产: | | | | | | 非流动资产合计 | 3,720,245,000 | 3,764,002,000 | 3,911,601,000 | 3,919,145,000 | | 资产总计 | 9,055,432,000 | 9,179,826,000 | 9,203,899,000 | 9,599,501,000 | | 流动负债: | | | | | | 流动负债合计 | 4,350,760,000 | 4,477,715,000 | 4,293,301,000 | 4,337,072,000 | | 非流动负债: | | | | | | 非流动负债合计 | 1,389,313,000 | 1,253,369,000 | 1,260,555,000 | 1,112,645,000 | | 负债合计 | 5,740,073,000 | 5,731,084,000 | 5,553,856,000 | 5,449,717,000 | | 所有者权益(或股东权益): | | | | | | 归属于母公司股东权益合计 | 2,510,441,000 | 2,621,336,000 | 2,785,735,000 | 3,195,364,000 | | 股东权益合计 | 3,315,359,000 | 3,448,742,000 | 3,650,043,000 | 4,149,784,000 | | 负债和股东权益合计 | 9,055,432,000 | 9,179,826,000 | 9,203,899,000 | 9,599,501,000 |
| 现金流量表 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | | 经营活动产生的现金流量: | | | | | | 经营活动现金流入小计 | 1,641,250,000 | 1,138,386,000 | 3,527,760,000 | 3,061,984,000 | | 经营活动现金流出小计 | 1,463,018,000 | 1,076,946,000 | 3,522,128,000 | 3,113,318,000 | | 经营活动产生的现金流量净额 | 178,232,000 | 61,440,000 | 5,632,000 | -51,334,000 | | 投资活动产生的现金流量: | | | | | | 投资活动现金流入小计 | 656,000 | 140,000 | 20,675,000 | 49,036,000 | | 投资活动现金流出小计 | 15,910,000 | 6,927,000 | 43,304,000 | 26,014,000 | | 投资活动产生的现金流量净额 | -15,254,000 | -6,787,000 | -22,629,000 | 23,022,000 | | 筹资活动产生的现金流量: | | | | | | 筹资活动现金流入小计 | 191,800,000 | - | 462,994,000 | 395,539,000 | | 筹资活动现金流出小计 | 323,329,000 | 49,163,000 | 640,769,000 | 546,038,000 | | 筹资活动产生的现金流量净额 | -131,529,000 | -49,163,000 | -177,775,000 | -150,499,000 | | 汇率变动对现金及现金等价物的影响 | -71,742,000 | -43,673,000 | 80,766,000 | 78,216,000 | | 现金及现金等价物净增加额 | -40,293,000 | -38,183,000 | -114,006,000 | -100,595,000 | | 期末现金及现金等价物余额 | 115,996,000 | 117,851,000 | 156,289,000 | 169,700,000 | | 补充资料: | | | | | | 现金及现金等价物的净增加额 | -40,293,000 | - | -114,006,000 | - |
|
| | |